Note:
- Proved reserves and production volumes are calculated in accordance with U.S. Security Exchange Commission (SEC) rules.
- Probable reserves as of March 31, 2008 and 2009 are calculated in accordance with SPE/WPC/AAPG/SPEE guideline (SPE • PRMS) approved in March 2007. The volumes are sum of proved reserves and probable reserves by SPE • PRMS after deduction of proved reserves by SEC rules. The other probable reserves are based on guideline established by SPE and WPC (1997 SPE/WPC).
- Proved reserves and probable reserves are based on the reserves report by DeGolyer and MacNaughton. Reserve volumes of Joslyn oil sand project (mining) are based on the evaluation by RYDER SCOTT as of March 31, 2008 only.
- Reserves to production ratio (Years) = Reserves as of the end of the fiscal year / Production in the fiscal year
- Reserve replacement ratio = Proved reserves increase including acquisition / production
- Finding and development cost per boe = The sum of total costs incurred, for exploration and development of oil and gas fields and total costs incurred for acquisitions divided by the sum of proved reserve extensions, acquisitions and revisions.
| Years ended March 31 | 2007 | 2008 | 2009 |
|---|---|---|---|
| Net proved reserves (MM boe) | 1,770 | 1,645 | 1,598 |
| Net probable reserves (MM boe) | 1,959 | 2,721 | 3,176 |
| Net production (M boe/day) | 418 | 423 | 405 |
| Reserves to production ratio (Years) | |||
| Proved reserves | 11.6 | 10.7 | 10.8 |
| Proved reserves + Probable reserves | 24.5 | 28.2 | 32.3 |
| Reserve replacement ratio (3-year average, %)*1 | 293% | 122% | 61% |
| Average expenses per boe produced (US$)*2 | |||
| Production cost | 8.5 | 10.2 | 12.4 |
| Selling, general and administrative expenses | 1.7 | 1.6 | 2.5 |
| Finding and development cost per boe (3-year average US$)*2,3 |
6.9 | 17.5 | 28.3 |
| Exploration success ratio (3-year average, %) | 32.8% | 57.9% | 56.3% |
*1 Higher ratio in 2009 resulted from no substantial addition to the proved reserves.
*2 Figures are translated into U.S.dollars based on the average exchange of the relevant fiscal year. In the fiscal years ended March 31, 2007, 2008 and 2009 the average exchange rate were ¥116.62, ¥113.61 and ¥100.85 respectively.
*3 Higher costs in 2008 and 2009 resulted from no substantial addition to the proved reserves and increased exploration and development expenditures during the term.
*2 Figures are translated into U.S.dollars based on the average exchange of the relevant fiscal year. In the fiscal years ended March 31, 2007, 2008 and 2009 the average exchange rate were ¥116.62, ¥113.61 and ¥100.85 respectively.
*3 Higher costs in 2008 and 2009 resulted from no substantial addition to the proved reserves and increased exploration and development expenditures during the term.
