Stability Indices | INPEX CORPORATION

Net assets excluding Minority interests = Net assets – Minority interests
Interest-bearing debt = Short-term borrowings + Long-term debt
Net debt =
(Interest-bearing debt – Cash and deposits – Public and corporate bonds and other debt securities (with determinablevalue) – MMF, Short-term bonds with repurchase agreements and Certificate of deposit)
Equity ratio = (Net assets – Minority interests) / Total assets
Current ratio = Current asset / Current liabilities
Fixed ratio = Fixed assets / (Net assets – Minority interests)
D/E Ratio = Interest-bearing debt / (Net assets – Minority interests)
Net debt / Total capital employed (Net) =
Net debt / (Net assets + Interest-bearing debt – Cash and deposits – Public and corporate bonds and other debt securities (with determinable value) – MMF, Short-term bonds with repurchase agreements and Certificate of deposit)

¥ million

Years ended March 31	2007	2008	2009
Total assets	1,608,106	1,807,900	1,768,044
Net assets excluding minority Interests	1,028,894	1,157,370	1,271,122
Interest-bearing debt	248,969	194,087	164,246
Net debt	-169,664	-328,351	-324,108
Equity ratio	64.0%	64.0%	71.9%
Current ratio	178%	174%	200%
Fixed ratio	110%	107%	107%
D/E ratio	24.2%	16.8%	12.9%
Net debt / Total capital employed (Net)	-18.6%	-36.1%	-31.2%